WATCH Sakata INX Corporation (4633.T)
Basic Materials · Specialty Chemicals · JPX · Japan
47
Final Score
-100.8%
Margin of Safety
56
Quality Score
¥2,697
Current Price
¥131.1B
Market Cap
Key Metrics
Pe Ratio
10.97
Forward Pe
9.95
Pb Ratio
1.04
Ev Ebitda
6.74
Roe
10.7%
Gross Margin
25.2%
Operating Margin
6.6%
Net Margin
4.4%
Dividend Yield
372.0%
Debt To Equity
28.82
Current Ratio
1.88
Beta
0.49
📈 Trend Charts
Revenue Trend
EPS Trend
Net Income Trend
Free Cash Flow Trend
Intrinsic Value Estimates
Low
¥1,075
Base
¥1,343
High
¥1,612
Pipeline Stage Details
Stage A — Hard Filters ✅
Pe Ratio
10.97
Eps Positive Years
4.00
Eps Lookback
4.00
Fcf Positive Years
3.00
Fcf Lookback
4.00
Debt To Equity
0.29
Current Ratio
1.88
Dilution Cagr
-0.01
Stage B — Quality Score: 56/100
Stage C — Cyclicality: MED
Normalized EPS
¥162.66
Stage F — Final Score Breakdown
| Component | Weighted Score |
|---|---|
| Valuation | 3.0 |
| Earnings Quality | 14.0 |
| Balance Sheet | 16.0 |
| Stability | 8.2 |
| Moat Proxies | 5.8 |
Top Drivers
- Reasonable P/E of 11.0x — below long-run market average (~15-17x), suggesting the stock is not overpriced.
- Conservative leverage: D/E ratio of 0.29x is well within Graham's maximum of 1.0x, reducing insolvency risk.
Top Risks
- Moderate cyclicality (Cyclical sector: Basic Materials) — earnings may fluctuate.
Financial History
| Year | Revenue | Gross Profit | Operating Income | Net Income | EPS |
|---|---|---|---|---|---|
| 2022 | ¥215.5B | ¥39.2B | ¥4.1B | ¥4.6B | ¥85.52 |
| 2023 | ¥228.4B | ¥50.4B | ¥11.4B | ¥7.5B | ¥149.22 |
| 2024 | ¥245.6B | ¥58.6B | ¥13.2B | ¥9.0B | ¥180.64 |
| 2025 | ¥257.7B | ¥64.4B | ¥15.2B | ¥11.6B | ¥235.26 |
Cash Flow History
| Year | Operating CF | CapEx | Free Cash Flow |
|---|---|---|---|
| 2021 | N/A | N/A | N/A |
| 2022 | ¥4.9B | ¥-6.5B | ¥-1.5B |
| 2023 | ¥15.4B | ¥-6.0B | ¥9.4B |
| 2024 | ¥8.9B | ¥-7.4B | ¥1.5B |
| 2025 | ¥17.0B | ¥-8.1B | ¥8.9B |