WATCH Tsukishima Holdings Co., Ltd. (6332.T)
Industrials · Pollution & Treatment Controls · JPX · Japan
51
Final Score
-81.6%
Margin of Safety
63
Quality Score
¥2,860
Current Price
¥113.3B
Market Cap
Key Metrics
Pe Ratio
6.93
Forward Pe
24.98
Pb Ratio
1.17
Ev Ebitda
6.74
Roe
16.3%
Gross Margin
21.1%
Operating Margin
1.8%
Net Margin
10.9%
Dividend Yield
312.0%
Debt To Equity
14.14
Current Ratio
2.75
Beta
0.70
📈 Trend Charts
Revenue Trend
EPS Trend
Net Income Trend
Free Cash Flow Trend
Intrinsic Value Estimates
Low
¥1,260
Base
¥1,575
High
¥1,890
Pipeline Stage Details
Stage A — Hard Filters ✅
Pe Ratio
6.93
Eps Positive Years
4.00
Eps Lookback
4.00
Fcf Positive Years
3.00
Fcf Lookback
4.00
Debt To Equity
0.14
Current Ratio
2.75
Dilution Cagr
-0.03
Stage B — Quality Score: 63/100
Stage C — Cyclicality: MED
Normalized EPS
¥181.55
Stage F — Final Score Breakdown
| Component | Weighted Score |
|---|---|
| Valuation | 3.0 |
| Earnings Quality | 15.8 |
| Balance Sheet | 18.0 |
| Stability | 8.2 |
| Moat Proxies | 5.7 |
Top Drivers
- Adequate quality (score 63/100): meets minimum quality thresholds for the Graham-Buffett framework.
- Low P/E of 6.9x — classic Graham deep-value territory. The market is pricing in pessimism, yet the business continues to generate positive earnings.
- Fortress balance sheet: D/E of 0.14x (conservative) and current ratio of 2.75x — ample liquidity and low financial risk. Graham emphasis on capital preservation.
Top Risks
- Moderate cyclicality (Cyclical sector: Industrials) — earnings may fluctuate.
Financial History
| Year | Revenue | Gross Profit | Operating Income | Net Income | EPS |
|---|---|---|---|---|---|
| 2023 | ¥97.8B | ¥19.8B | ¥5.0B | ¥4.2B | ¥96.16 |
| 2024 | ¥124.2B | ¥25.8B | ¥6.8B | ¥2.7B | ¥62.38 |
| 2025 | ¥139.2B | ¥28.9B | ¥8.9B | ¥6.7B | ¥154.97 |
| 2026 | ¥149.0B | ¥31.1B | ¥9.8B | ¥16.9B | ¥412.69 |
Cash Flow History
| Year | Operating CF | CapEx | Free Cash Flow |
|---|---|---|---|
| 2022 | N/A | N/A | N/A |
| 2023 | ¥8.2B | ¥-2.4B | ¥5.8B |
| 2024 | ¥-5.6B | ¥-2.7B | ¥-8.4B |
| 2025 | ¥18.5B | ¥-1.0B | ¥17.4B |
| 2026 | ¥5.2B | ¥-1.4B | ¥3.8B |