WATCH Mendelson Infrastructures & Industries Ltd. (MNIN.TA)
Basic Materials · Steel · TLV · Israel
61
Final Score
28.6%
Margin of Safety
49
Quality Score
₪14.95
Current Price
₪592.3M
Market Cap
💱 Quoted on the exchange as 1,495.00 ILA.
This company reports its financials in ILS, so every figure on this
page — price, valuation and margin of safety — is shown in ILS at a rate of
1.0000, keeping the price directly comparable to the intrinsic value derived
from those statements.
Key Metrics
Pe Ratio
13.11
Pb Ratio
1.24
Ev Ebitda
8.97
Roe
10.3%
Gross Margin
28.0%
Operating Margin
8.9%
Net Margin
4.3%
Dividend Yield
346.0%
Debt To Equity
33.04
Current Ratio
2.13
Beta
0.03
📈 Trend Charts
Revenue Trend
EPS Trend
Net Income Trend
Free Cash Flow Trend
Intrinsic Value Estimates
Low
₪16.76
Base
₪20.95
High
₪25.14
Pipeline Stage Details
Stage A — Hard Filters ✅
Pe Ratio
13.11
Eps Positive Years
4.00
Eps Lookback
4.00
Fcf Positive Years
4.00
Fcf Lookback
4.00
Debt To Equity
0.33
Current Ratio
2.13
Dilution Cagr
0.00
Stage B — Quality Score: 49/100
Stage C — Cyclicality: MED
Normalized EPS
₪1.26
Stage F — Final Score Breakdown
| Component | Weighted Score |
|---|---|
| Valuation | 16.5 |
| Earnings Quality | 12.2 |
| Balance Sheet | 18.0 |
| Stability | 8.2 |
| Moat Proxies | 5.7 |
Top Drivers
- Modest discount: 29% margin of safety (price ₪14.95 vs intrinsic ₪20.95).
- Reasonable P/E of 13.1x — below long-run market average (~15-17x), suggesting the stock is not overpriced.
- Fortress balance sheet: D/E of 0.33x (conservative) and current ratio of 2.13x — ample liquidity and low financial risk. Graham emphasis on capital preservation.
Top Risks
- Moderate cyclicality (Cyclical sector: Basic Materials) — earnings may fluctuate.
- Quality concern: Revenue declining: -2.3% CAGR
Financial History
| Year | Revenue | Gross Profit | Operating Income | Net Income | EPS |
|---|---|---|---|---|---|
| 2022 | ₪1.1B | ₪283.0M | ₪88.9M | ₪75.0M | ₪1.90 |
| 2023 | ₪1.1B | ₪277.7M | ₪73.9M | ₪37.4M | ₪0.95 |
| 2024 | ₪1.0B | ₪277.2M | ₪83.0M | ₪47.9M | ₪1.21 |
| 2025 | ₪1.0B | ₪281.5M | ₪72.2M | ₪39.8M | ₪1.00 |
Cash Flow History
| Year | Operating CF | CapEx | Free Cash Flow |
|---|---|---|---|
| 2021 | N/A | N/A | N/A |
| 2022 | ₪61.4M | ₪-6.2M | ₪55.2M |
| 2023 | ₪138.6M | ₪-8.3M | ₪130.3M |
| 2024 | ₪131.3M | ₪-3.7M | ₪127.6M |
| 2025 | ₪109.9M | ₪-14.0M | ₪95.9M |